Brott Development Group ← Back to site
Hillside Residence · West Coast, British Columbia

Months of design.
A vision worth building.

Beautiful drawings. Exquisite renderings. A design everyone is excited about.

Then comes the budget.

This is where projects can stall,
or even worse — fall down.

The budget arrives as designed — one static number.
No levers. No live answers. No structured path forward.
The dialogue stops just when it matters most.

What if the whole team could shape it — together?

As designed
$9,394,077
With VE selected
$9,394,077
 
0 of 53 applied
Painted metal roof in lieu of zinc
Thermal & moisture · both buildings
$199,200
Build the guest house in a later phase
Phasing · scope decision
$1,454,000
Mid-level quartz in lieu of natural stone
Interior finishes · countertops
$41,400
Delete skylight
Doors & windows · main house
$55,000
Simplify exposed rafter & soffit detailing
Framing · both buildings
$323,300
Delete radiant in-floor heating
Mechanical · main house
$108,700
Delete spa / hot tub
Mechanical · main house
$87,300
Painted metal panel in lieu of zinc cladding
Exterior finishes · both buildings
$41,900
1x4 stained wood in lieu of metal panel
Exterior finishes · both buildings
$69,800
Decorative light fixtures by client
Electrical · allowance out
$63,800
Delete Flexa lighting
Electrical · main house
$42,500
Delete millwork — study shelves & desk
Interior finishes · basement
$44,200
Delete millwork — pantry east shelves
Interior finishes · main floor
$52,800
Hold off on the sauna
Interior finishes · complete later
$22,700
Delete generator
Electrical · main house
$20,800
Adjust the scope. Weigh the options. See the cost — in real time.
Homeowner · Architect · Builder
With VE selected
$6,057,279
Phase the guest house
Painted metal roof in lieu of zinc
Quantity take-off · live
Concrete · foundations0 m³
Framing lumber0 bf
Curtain-wall glazing0 ft²
With VE
$6,057,279
Zinc roof
Skylight
Sauna
Generator
A number everyone can stand behind. Momentum into construction.
Brott Development Group
The Interactive Budget
Know the numbers.
Before you build.
Demonstration · figures illustrative
Scroll to explore the budget

Brott Development Group

Interactive budget, live demonstration

Enter your email to open the demo. You’ll see the interactive value-engineering worksheet BDG delivers with every preliminary budget.

Please enter a valid email address.
By entering your email you agree BDG may contact you about its cost-consulting services.
Illustration, lakeside home at sunset
Preliminary Construction Budget

Hillside Residence

Demonstration project · West Coast, British Columbia
Project team
ClientPrivate client
ArchitectWithheld for this demonstration
Landscape architectWithheld for this demonstration
Construction cost & developmentBrott Development Group
Prepared by
Brott Development Group
Construction cost consulting & development management
www.brottdevelopmentgroup.com
ben@brottdevelopmentgroup.com
Monday, August 17, 2026
Demonstration copy · figures illustrative
As designed$9,394,077
With VE selected$9,394,077
0 of 53 applied
Illustration, lakeside home at sunset
Preliminary Construction Budget

Hillside Residence

Demonstration project · West Coast, British Columbia
Prepared for  Private client  ·  Architect  Withheld  ·  Landscape  Withheld
Date  Monday, August 17, 2026
Interactive demonstration · figures illustrative, adapted from a completed BDG cost plan
Illustration, house in a forest clearing
Part one

Where the money goes

Hard costs of $7.39M carry three markups (a 10% contingency, a 10% contractor fee and 5% GST) to reach the all-in total. The main house is roughly two-thirds of the project.

$7.39M
Hard costs
$9.39M
All-in (incl. fees + GST)
$1,526
Cost / sq ft (incl. landscape)
All-in cost by building
Each building grossed up with its share of contingency, fee and GST
How $7.39M of hard costs becomes $9.39M
The markups add roughly $2.00M on top of construction
Hard cost by division
Before contingency, fee and tax
Cost per square foot, before tax
Living space runs $1,200–$1,350/sf; the accessory garage is the cheap outlier
Illustration, walking up to the house
Part two · interactive

Value engineering worksheet

Flip a switch to apply a reduction. The all-in budget at the top updates instantly: each hard-cost saving also removes its share of contingency, fee and GST (a 1.27× effect). Nearly half the total savings sit in one decision: phasing the guest house and garage.

Potential savings by cost driver
Hard-cost reductions, largest first
Phasing
$0 of $1,639,300 applied
Guest house$0 of $1,454,000
Build the guest house in a later phase
$1,454,000
Accessory building / garage$0 of $185,300
Defer the existing-garage re-build
$185,300
Interior finishes
$0 of $428,150 applied
Main house$0 of $307,600
Delete 1/2" fry-reglet reveal at baseboard & door trim
$35,500
Delete medicine cabinets, Primary Bathroom
$4,200
Delete millwork, stair shelves
Basement
$20,400
Delete millwork, study desk
Basement
$22,100
Delete millwork, study shelves & desk
Basement
$44,200
Delete millwork, pantry east shelves
Main floor
$52,800
Countertops: mid-level quartz in lieu of natural stone
$41,400
Countertops: Silestone in lieu of mid-level quartz
$24,300
Backsplash: mid-level quartz in lieu of natural stone
$25,100
Backsplash: Silestone in lieu of mid-level quartz
$14,900
Hold off on sauna (complete at a later date)
$22,700
Guest house$0 of $43,350
Delete medicine cabinets, Bathroom
$4,200
Countertops: mid-level quartz in lieu of natural stone
$16,500
Countertops: Silestone in lieu of mid-level quartz
$9,650
Backsplash: mid-level quartz in lieu of natural stone
$8,150
Backsplash: Silestone in lieu of mid-level quartz
$4,850
Shared · both buildings$0 of $77,200
Delete bathroom & powder-room tile on floors & walls, except where necessary on shower walls & floors
figure to be re-priced
$77,200
Framing
$0 of $387,100 applied
Guest house$0 of $63,800
Delete carport roof structure
Car port
$63,800
Shared · both buildings$0 of $323,300
Simplify exposed rafter & soffit detailing, delete decorative detail, stain finish & associated labour
$323,300
Mechanical
$0 of $227,800 applied
Main house$0 of $202,000
Delete terrace gas firepit
$6,000
Delete radiant in-floor heating
$108,700
Delete spa / hot tub
$87,300
Guest house$0 of $25,800
Delete radiant in-floor heating
$25,800
Thermal & moisture
$0 of $202,400 applied
Main house$0 of $1,850
Reduce gutters by 70%
$1,850
Guest house$0 of $1,350
Reduce gutters by 70%
$1,350
Shared · both buildings$0 of $199,200
Painted metal roof in lieu of zinc roof
$199,200
Electrical
$0 of $186,900 applied
Main house$0 of $162,600
Delete Flexa lighting
$42,500
Delete linear lighting
$25,500
Decorative light fixtures by client (allowance out)
$63,800
Delete Nu-heat floors
$10,000
Delete generator
$20,800
Guest house$0 of $24,300
Delete Flexa lighting
$12,800
Delete linear lighting
$8,500
Delete Nu-heat floors
$3,000
Exterior finishes
$0 of $139,100 applied
Shared · both buildings$0 of $139,100
Painted metal panel in lieu of zinc panel cladding
$41,900
1x4 vertical stained wood in lieu of painted metal panel
$69,800
Stucco soffit in lieu of wood soffit (flat areas)
$18,900
Delete generator equipment screen
Custom metal
$4,250
Delete heat-pump equipment screen
Custom metal
$4,250
Doors & windows
$0 of $97,100 applied
Main house$0 of $88,800
Fixed glass in lieu of passage door x2
Basement bedrooms
$4,100
8' tall door in lieu of 9' tall door
$2,550
Delete skylight
$55,000
Typical jamb in lieu of full-depth exposed jamb
$7,000
Ball-bearing hinges in lieu of concealed
$8,000
Tubular hardware in lieu of European mortise, supply
$9,350
Tubular hardware in lieu of European mortise, labour
$2,800
Guest house$0 of $8,300
Typical jamb in lieu of full-depth exposed jamb
$1,700
Ball-bearing hinges in lieu of concealed
$2,200
Tubular hardware in lieu of European mortise, supply
$3,400
Tubular hardware in lieu of European mortise, labour
$1,000
Equipment
$0 of $17,000 applied
Main house$0 of $17,000
Miele / Sub-Zero / Wolf in lieu of Gaggenau
$17,000
How to use this. Toggles capture hard-cost reductions only; the budget at the top automatically grosses each one up by contingency, contractor fee and GST. The countertop and backsplash entries are listed as the consultant staged them (mid-level quartz, then a further step to Silestone). Applying both reflects the deepest downgrade. Phasing the guest house and garage is a scope decision, not a finish decision, and also trims about 1,900 sq ft. All figures are illustrative, scaled and rounded from a completed BDG cost plan.
Illustration series commissioned by BDG. The demonstration project is fictional. Imagery is illustrative of the west-coast homes BDG budgets.
Export this scenario
Captures your current selections: totals and the reductions you've applied.
Detailed budget

Line-item budget

Every line behind the summary: hard costs only, before contingency, contractor fee and GST. Open a division to see its line items, or search across all 1,806 lines. Figures are illustrative, scaled from a completed BDG cost plan.

General Requirements
$816,000 · 16 priced lines
Professional fees
Legal feesNot included
Structural engineering houseNot included
SurveyingNot included
Architect feesNot included
Interior designNot included
Landscape architectNot included
Building envelope engineerNot included
Geotechnical engineerNot included
ArboristNot included
Performance engineerNot included
Mechanical engineerNot included
Storm management planNot included
Traffic management planNot included
Other consultant feesNot included
Permit costs
BuildingNot included
City / utility service connection feesNot included
Insurance
Coarse of construction insurance$78,106
National home warranty$8,508
Temporary services
Temporary hoarding for final inspectionNot included
BC Hydro - temporary pole connection fees$1,531
Electricity costsClient
Field office$7,317
Sanitary facilities$2,463
Temporary fencing$2,325
Storage locker$5,275
Miscellaneous
Miscellaneous construction supplies$31,300
Delivery, couriers & shipping$10,955
Cleaning - final$7,922
Rentals$14,195
Window cleaning$3,176
Garbage removal$16,035
Cell & dataNot included
Security monitoringNot included
Management & labour fees
Site supervision / project management$310,382
Miscellaneous carpentry requirements$183,779
Miscellaneous site labourer$132,729
Site Work
$1,360,000 · 37 priced lines
Tree protection$4,257
Materials
StructureIncluded above
Snow fenceIncluded above
LabourIncluded above
Demolition
Hazardous materials report$2,554
Hazardous materials removal$17,026
Deconstruction & debris removal - house$27,157
Deconstruction & debris removal - accessory builidng / existing garage$2,554
Green waste$6,385
Site excavation
Excavation
Main House$33,295
Guest House & Car Port$9,186
Accessory building / existing garage$4,257
Driveway$10,131
LandscapeNot included
Water feature$10,131
Infill
Main House$12,770
Guest House & Car Port$2,128
DrivewayNot included
LandscapeNot included
Water feature$2,128
Backfill
Main House$42,396
Guest House & Car Port$9,535
Driveway$1,022
LandscapeNot included
Water feature$2,894
Blasting$126,847
Trench services$25,540
WaterIncluded above
Sanitary / sewerIncluded above
Trenching for gasIncluded above
Trenching for electricalIncluded above
Trenching for refridgerant lines for heat pumpsIncluded above
Shoring at property line
Materials & labour
Shot-creteNot included
Lock blocks - 2.5' x 2.5' x 5'Not included
Services & drainage
Storm system
Main House$16,175
Guest House$16,175
Car Port$6,811
Accessory building / Existing garage$2,128
Retaining walls$4,257
Storm water retention system (rock pit)$25,455
Trench drain for car port$2,299
Water feature / hot tub patio / bedroom patio$4,257
Driveway$4,257
Storm water pumping system / sump pumpNot included
Erosion & sediment control$5,023
Foundation & retaining wall damp proofing
2 ply SBS torch-on membraneNot included
60mil - Water proofing
Main House$10,854
Guest House$3,499
Accessory building / Existing garageNot included
Water feature foundation walls$1,525
Landscape retaining walls - car portNot included
Landscape retaining walls - north wall$560
Landscape rock walls & ToerkwallsNot included
Dimple board - delta MS
Main House$4,684
Guest House$1,510
Accessory building / Existing garageNot included
Water feature foundation walls$658
Landscape retaining walls - car portNot included
Landscape retaining walls - north wall$242
Landscape rock walls & ToerkwallsNot included
Landscaping$851,323
Cut grades for landscapingIncluded above
Hardscaping
Concrete - pour in place
Steps
Materials & labour
Basement south entry - 12 risersIncluded above
Basement hot tub - 2 risersIncluded above
North main house entry & east side adjacent area between the housesIncluded above
North guest house entryIncluded above
Reveals where treads interface with risersIncluded above
PumpingIncluded above
PlacingIncluded above
Slab on grade
6" Slab on grade - Car Port
Grade prepIncluded above
Materials & labourIncluded above
PumpingIncluded above
PlacingIncluded above
4" Slab on grade - Water feature
Grade prepIncluded above
Materials & labourIncluded above
PumpingIncluded above
PlacingIncluded above
4" Slab on grade - Basement Hot tub patio
Grade prepIncluded above
Materials & labourIncluded above
PumpingIncluded above
PlacingIncluded above
4" Slab on grade - Basement bedroom patio
Grade prepIncluded above
Materials & labourIncluded above
PumpingIncluded above
PlacingIncluded above
Reveals between slabsIncluded above
Concrete walls in landscape
Retaining wall car port
Footings
MaterialsNot included
LabourNot included
Foundation - 8'-6" tall
MaterialsNot included
LabourNot included
Retaining wall north stairs
Footings
MaterialsIncluded above
LabourIncluded above
Foundation - 4' tall
MaterialsIncluded above
LabourIncluded above
Water feature wall
Footings
MaterialsIncluded above
LabourIncluded above
Foundation - 6'-6" tall
MaterialsIncluded above
LabourIncluded above
Hot tub wall
Footings
MaterialsIncluded above
LabourIncluded above
Foundation - 4' tall
MaterialsIncluded above
LabourIncluded above
Lower bedroom terrace wall to house mechanical roomNot included
Rockwall / Toerkwall
Footings
MaterialsNot included
LabourNot included
12" Foundation - 8'-4" tall
MaterialsNot included
LabourNot included
12" Foundation - 15' tall
MaterialsNot included
LabourNot included
12" Foundation - 24' tall
MaterialsNot included
LabourNot included
12" Foundation - remove exsiting
MaterialsNot included
LabourNot included
PumpingIncluded above
PlacingIncluded above
Sand blastingNot included
Scribing to bouldersNot included
Coring for lightsNot included
Water feature copingNot included
Pavers
Porcelain paversNot included
Natural stone - cobble
North and south entry - Paving 1
MaterialsIncluded above
LabourIncluded above
South fire pit - Paving 4
MaterialsIncluded above
LabourIncluded above
Natural stone - grizzly granite
North adjacent entry & South hot tub / study - natural stone - Paving 3
MaterialsIncluded above
LabourIncluded above
South basement level bedroom terrace - natural stone - Paving 3
MaterialsIncluded above
LabourIncluded above
Sleeving for electrical & irrigation under slabs / pavers
MaterialsIncluded above
LabourIncluded above
Feature wall - 7' tall
Grizzly granite - stone 1
Driveway
MaterialsIncluded above
LabourIncluded above
Steps
North entry steps - sheffield grey with sandblasted finish - Steps 1
MaterialsIncluded above
Step LabourIncluded above
East, west, and south concrete steps - Steps 2
MaterialsIncluded above
Step LabourIncluded above
South - grizzly granite - Steps 3
MaterialsIncluded above
Step LabourIncluded above
North at raised green - Steps 4
MaterialsIncluded above
Step LabourIncluded above
Scribing to bouldersNot included
Driveway
6" x 9" x 60 mil concrete paver
MaterialsIncluded above
LabourIncluded above
Fencing
Chain link
6' fenceNot included
10' fenceNot included
Powder coated aluminum picket
South pathwayIncluded above
WoodNot included
Gates
Pedestrian gateNot included
Vehicle
Metal gates x 1 - total of 12 lfIncluded above
Gate operator x 1 swing gateIncluded above
Form and place concrete boxes for motorIncluded above
Form and place concrete plinth for control boxesIncluded above
Footing
MaterialIncluded above
LabourIncluded above
Electrical conduit per gateIncluded above
Carpentry assistance - site prep & drainage for equipmentIncluded above
Guard rails
42" tall - 12m glass guard
South - bedroom terraceNot included
South - hot tub terraceNot included
Custom metal
Misc hidden steel fabrication throughout landscapeIncluded above
Pathway edging - 1/4" hot rolled steelNot included
Handrails - 1/2" x 2" powder coated
North entry stairsIncluded above
East maintenance path stepsIncluded above
South house entry stairsIncluded above
South landscape steps to firepitIncluded above
West access to spaIncluded above
Mailbox - standardNot included
Mailbox - Integrated into postIncluded above
House numbers - standardNot included
House numbers - Back lit customIncluded above
Guard railsNot included
Landscape decorative featureNot included
Bench - solid limestone
FirepitIncluded above
Hot tubIncluded above
Fire pit - grizzly granite
South elevation
Supply & installIncluded above
Installation prep - materials & labourIncluded above
Fabricate boulderIncluded above
Supply insertIncluded above
Supply stainless steel coverIncluded above
DeliveryIncluded above
CraneIncluded above
Misc carpentry assistanceIncluded above
Softscaping
Supply & Install
IrrigationIncluded above
Trees & plantings - area 2Included above
Dirt / soilIncluded above
Landscape boulders
24"Included above
48"Included above
Raised greenIncluded above
Lawn - area 1Included above
Turf - area 3Included above
Decorative gravel / rocks
North garden pathIncluded above
East maintenance pathIncluded above
South pathwayIncluded above
South firepitIncluded above
LightingIncluded above
Scaffolding
Delivery / setup / rental / modify / dissassemble / pickup$46,118
Temproary roof with shrink wrapNot included
EngineeringNot included
Asphalt apron repairs where street interfaces with driveway
Site prepIncluded above
Materials & labourIncluded above
Concrete
$348,000 · 52 priced lines
Footings
Main House
Materials$10,412
Forming labour$7,080
Guest House
Materials$3,720
Forming labour$2,530
Accessory building / Existing garage
MaterialsNot included
Forming labourNot included
Placing labourIncluded above
PumpIncluded above
Foundation
Main House
8" Foundation wall - 4' tall
Materials - Architectural form ply$11,258
Forming labour$15,011
8" Foundation wall - 5'-6" tall
Materials - Architectural form ply$3,422
Forming labour$4,563
8" Foundation wall - 11'-6" tall
Materials - Architectural form ply$5,237
Forming labour$6,983
8" Foundation wall - 13' tall
Materials - Architectural form ply$13,892
Forming labour$18,523
8" Foundation wall - 14'-6" tall
Materials - Architectural form ply$13,802
Forming labour$18,403
8" Foundation wall - 17' tall
Materials - Architectural form ply$5,430
Forming labour$7,240
Guest House
8" Foundation wall - 4' tall
Materials - Architectural form ply$2,396
Forming labour$3,195
8" Foundation wall - 6' tall
Materials - Architectural form ply$1,509
Forming labour$2,011
8" Foundation wall - 9'-6" tall
Materials - Architectural form ply$3,132
Forming labour$4,176
8" Foundation wall - 10'-6" tall
Materials - Architectural form ply$6,331
Forming labour$8,441
Accessory building / Existing garage
8" Foundation wall - 4' tall
Materials - Architectural form plyNot included
Forming labourNot included
Placing labourIncluded above
PumpIncluded above
Interior concrete slabs
Slab on grade
Main House
4" Slab on grade
Grade / slab prep$5,447
Slab on grade$10,894
Guest House
4" Slab on grade
Grade / slab prep$1,599
Slab on grade$3,197
Accessory building / Existing garage
4" Slab on grade
Grade / slab prepNot included
Slab on gradeNot included
Placing labourIncluded above
PumpIncluded above
Concrete topping - 3" thick
Main House
Basement$7,263
Main Floor$6,922
Guest House
Main Floor$2,132
Upper Floor$1,300
Placing labourIncluded above
PumpIncluded above
Suspended slabs
Main House
Main Floor
Materials$30,488
Forming labour$30,488
Shoring$12,205
Guest House
Upper FloorNot included
MaterialsNot included
Forming labourNot included
Shoring
Placing labourIncluded above
PumpIncluded above
Interior concrete steps
Main House
Basement
Materials$623
Forming labour$5,131
Placing labourIncluded above
PumpIncluded above
Relief saw cuts
Main House
Basement - 15' spacing$367
Main floor - 10' spacing$2,205
Guest House
Main floor$58
Upper floor$422
Car PortNot included
Accessory building / Existing garageNot included
Grout in relief saw cut lines
Main House
Basement$204
Main floor$1,225
Guest House
Main floor$32
Upper floor$234
Car PortNot included
Accessory building / Existing garageNot included
Polishing - salt and pepper finish
Main House
Basement$13,618
Main floor$12,979
Guest House
Main floor$3,997
Upper floor$2,322
Car PortNot included
Accessory building / Existing garageNot included
Floor protection
Main House
Floor protection$10,639
Guest House
Floor protection$2,527
Accessory building / Existing garage
Floor protection$783
SpecialtiesNot included
Framing
$833,000 · 19 priced lines
Wood framing
Main House
Framing materials$134,526
Roof assemblies
3" x 10" @ 24" roof rafters$64,611
8" x 18" gluelam beams$64,110
Framing labour$163,062
Back framing & architectural detailing$52,995
Crane$2,116
Guest House
Framing materials$37,129
Roof assemblies
3" x 10" @ 24" roof rafters$22,312
8" x 18" gluelam beams$37,831
Framing labour$45,005
Back framing & architectural detailing$14,627
Crane$2,116
Car Port
Framing materials$13,755
Roof assemblies
3" x 10" @ 24" roof rafters$12,147
Framing labour$16,673
Crane$2,116
Accessory building / exsiting garage
Framing materials$10,503
Roof assembliesIncluded above
Framing labour$6,178
Crane$2,116
Structural steel
Main House
Materials, labour & site welding$97,837
Crane$2,116
Guest House
Materials, labour & site welding$27,003
Crane$2,116
Car Port
Materials, labour & site weldingNot included
CraneNot included
Accessory building / Existing garage
Materials, labour & site weldingNot included
CraneNot included
Thermal & Moisture
$484,000 · 55 priced lines
Insulation
Main House
Spray foam - 2lb closed cell - R6 / inch
Roof
5" spray foam - Roof over heated space assemblies - R28$22,915
Main Floor
5" spray foam - Roof deck over heated space assemblies - R28$3,188
5" spray foam - Floor underside of heated space assemblies - R28$3,429
EngineeringNot included
Standard batt
Mineral wool - R4 / inch
Main Floor
2"x6" Wall assemblies - height varies - R22$4,007
Rigid
Polyiso - R6 / inch
Roof
6" polyiso - Roof assemblies - R35Not included
XPS - R5 / inch
Basement
5" XPS - Under slab on grade - R25$17,894
2" XPS - Foundation walls - interior side - R10
8" Foundation wall - 4' tall$1,522
8" Foundation wall - 10'-6" tall$3,234
8" Foundation wall - 12' tall$1,805
8" Foundation wall - 14'-6" tall$1,346
Outsulation
Mineral wool - R4 / inch
Main Floor
Framed wall assemblies
4" Mineral wool - Comfort board 80 - R16$12,021
Acoustic
Mineral wool
Basement
Walls - 2"x3.5"
Walls - 8' tall$1,616
Walls - 12' tall$1,700
Floor assemblies - 8" - R22$2,770
Main Floor
Walls - 2"x3.5" - height varies$2,560
Rod & caulking around windows & doors - interior
Basement$288
Main Floor$160
Rod & caulking around windows & doors - exterior
Basement$401
Main Floor$1,156
Sprinklers - ISO boardNot included
Guest House
Spray foam - 2lb closed cell - R6 / inch
Roof
5" spray foam - Roof over heated space assemblies - R28$6,838
EngineeringNot included
Standard batt
Mineral wool - R4 / inch
Upper Floor
2"x6" Wall assemblies - height varies - R22$2,078
Rigid
Polyiso - R6 / inch
Roof
6" polyiso - Roof assemblies - R35Not included
XPS - R5 / inch
Main Floor
5" XPS - Under slab on grade - R25$5,252
2" XPS - Foundation walls - interior side - R10
8" Foundation wall - 3'-6" tall$254
8" Foundation wall - 8' tall$1,326
8" Foundation wall - 9'-6" tall$857
Outsulation
Mineral wool - R4 / inch
Framed wall assemblies
Upper Floor
Comfort board 80 - 4" - R16$6,235
Acoustic
Mineral wool
Lower Floor
Walls - 2"x3.5" - 8' tall$713
Floor assemblies - 8" - R22$1,017
Main Floor
Walls - 2"x3.5" - 12' tall$307
Rod & caulking around windows & doors - interior
Main Floor$108
Upper Floor$32
Rod & caulking around windows & doors - Exterior
Main Floor$108
Upper Floor$192
Car Port
Rigid
Polyiso - R6 / inch
Roof
6" polyiso - Roof assemblies - R35Not included
XPS - R5 / inch
5" XPS - Under slab on grade - R25Not included
Accessory building / Existing garage
Spray foam - 2lb closed cell - R6 / inch
EngineeringNot included
Standard batt
Mineral wool - R4 / inch
2"x6" Wall assemblies - height varies - R22$1,148
Rigid
Polyiso - R6 / inch
Roof
6" polyiso - Roof assemblies - R35Not included
XPS - R5 / inch
Main Floor
5" XPS - Under slab on grade - R25Not included
2" XPS - Foundation walls - interior side - R10
8" Foundation wall - 4' tallNot included
Outsulation
Mineral wool - R4 / inch
Framed wall assemblies
Comfort board 80 - 4" - R16Not included
Acoustic
Mineral woolNot included
Rod & caulking around windows & doors - interiorNot included
Rod & caulking around windows & doors - Exterior$27
Building wrap & rain screen$27
Main House
Building wrap - henry blue skin 100
Materials
North elevation$805
South elevatioin$219
East elevation$533
West elevation$112
Labour$4,007
Rain screen - 2" - "z" bar strapping on vertical
Materials
North elevationIncluded with cladding
South elevatioinIncluded with cladding
East elevationIncluded with cladding
West elevationIncluded with cladding
LabourIncluded with cladding
Rain screen - 1/2" x 2" - "Hat track" bar strapping on horizontal
Materials
North elevationIncluded with cladding
South elevatioinIncluded with cladding
East elevationIncluded with cladding
West elevationIncluded with cladding
LabourIncluded with cladding
Guest House
Building wrap - henry blue skin 100
Materials
North elevation$580
South elevatioin$257
East elevation$568
West elevation$673
Labour$2,078
Rain screen - 2" - "z" bar strapping on vertical
Materials
North elevationIncluded with cladding
South elevatioinIncluded with cladding
East elevationIncluded with cladding
West elevationIncluded with cladding
LabourIncluded with cladding
Rain screen - 1/2" x 2" - "Hat track" bar strapping on horizontal
Materials
North elevationIncluded with cladding
South elevatioinIncluded with cladding
East elevationIncluded with cladding
West elevationIncluded with cladding
LabourIncluded with cladding
Accessory building / Existing garage
Building wrap - henry blue skin 100
Materials$1,148
Labour$1,148
Rain screen - 2" - "z" bar strapping on vertical
MaterialsIncluded with cladding
LabourIncluded with cladding
Rain screen - 1/2" x 2" - "Hat track" bar strapping on horizontal
MaterialsIncluded with cladding
LabourIncluded with cladding
Retaining wall - north steps
Building wrap - henry blue skin 100
Materials
North elevationNot included
LabourNot included
Rain screen - 2" - "z" bar strapping on vertical
Materials
North elevationNot included
LabourNot included
Rain screen - 1/2" x 2" - "Hat track" bar strapping on horizontal
Materials
North elevationNot included
LabourNot included
Roofing
Main House
Torch on
Decks / terraces / roofing - torch on over interior spaces
2 layers SBS$15,384
Metal standing seam - no insulation
24 gauge standing seam - zinc$179,898
Guest House
Torch on
Decks / terraces / roofing - torch on over interior spaces
2 layers SBS$2,130
Metal standing seam - no insulation
24 gauge standing seam - zinc$63,597
Car Port
Metal standing seam - no insulation
24 gauge standing seam - zinc$32,906
Accessory building / Existing garage
Metal standing seam - no insulation
24 gauge standing seam - zinc$19,813
Gutters
Main House
Supply & install
Custom integrated$2,638
Guest House
Supply & install
Custom integrated$1,945
Accessory building / Existing garage
Supply & install
Custom integrated$674
Flashings
Main House
Materials & labour$32,812
Cap flashingIncluded above
Drip flashingsIncluded above
MiscellaneousIncluded above
Window & door head, sill, jambIncluded above
Solid aluminum fasciaNot included
Guest House
Materials & labour$9,056
Cap flashingIncluded above
Drip flashingsIncluded above
MiscellaneousIncluded above
Window & door head, sill, jambIncluded above
Solid aluminum fasciaNot included
Accessory building / Existing garage
Materials & labour$2,486
Cap flashingIncluded above
Drip flashingsIncluded above
MiscellaneousIncluded above
Window & door head, sill, jambIncluded above
Solid aluminum fasciaNot included
Doors & Windows
$612,000 · 43 priced lines
Aluminum framed windows & doors
Supply and install
Main House$376,798
WindowsIncluded above
North elevation
Main Floor
Entry glazing - fixed window (3'-0" x 11'-3 1/4", 5/12 pitch)Included above
Primary (4'-0" x 13'-2", 5/12 pitch)Included above
Den (15'-11" x 15'-3", 5/12 pitch)Included above
South elevation
Basement
Dry sauna glazing - fixed window (6'-2" x 9'-0")Included above
Study (13'-0" x 9'-0")Included above
Entry glazing door (2'-9" x 9'-0")Included above
Bedroom 1 (7'-0" x 12'-0")Included above
Bedroom 2 (2'-6" x 12'-0")Included above
Main Floor
Primary suite (12'-10" x 15'-3", 5/12 pitch)Included above
Terrace (8'-0" x 11'-3 1/4", 5/12 pitch)Included above
Living room (21'-6" x 16'-10", 5/12 pitch)Included above
Dining room (3'-0" x 8'-0")Included above
East elevation
Main Floor
Living room 1 (4'-8 1/2" x 8'-0")Included above
Living room 2 (12'-2" x 8'-0")Included above
Kitchen 1 (4'-0" x 8'-0")Included above
Kitchen 2 (3'-9" x 8'-0")Included above
Den (5'-11" x 8'-0")Included above
West elevation
Main Floor
Primary suite (32'-9" x 8'-5")Included above
Living / Dining room (6'-4" x 8'-5")Included above
VentsIncluded above
DoorsIncluded above
North elevation
Main Floor
Entry glazing - door (5'-0" x 13'-4", 5/12 pitch)Included above
South elevation
Basement
Dry sauna glazing - door (3'-5" x 9'-0")Not included
Hot tub exterior door (3'-0" x 9'-0")Included above
Entry glazing - door (5'-3" x 9'-0")Included above
Bedroom 1 (3'-0" x 12'-0")Included above
Bedroom 2 (3'-0" x 12'-0")Included above
Outdoor mechanical room wall for hot tub$2,551
Sliding / bi-fold doors
West elevation
Main Floor
Living / Dining room (20'-7" x 8'-5")Included above
Skylights (30'-2" x 8'-1")$55,061
Engineering & shop drawingsIncluded above
Custom frames for flush finishing to interior finishesNot included
Guest House$66,962
Windows
South elevation
Main Floor
Bedroom 1 (9'-9" x 4'-6")Included above
Bedroom 2 (9'-8" x 4'-6")Included above
Upper Floor
Kitchen / Living room (20'-7" x 11'-4", 5/12 pitch)Included above
VentsIncluded above
DoorsIncluded above
North elevation
Upper Floor
Entry exterior door (3'-0"x 8'-0")Included above
Storage exterior door (3'-0" x 8'-0")$5,418
Sliding / bi-fold doorsIncluded above
Skylights (12'-0" x 2'-8") & (7'-6" x 2'-8")Not included
Engineering & shop drawingsIncluded above
Custom frames for flush finishing to interior finishesNot included
Accessory building / Existing garage
Doors
Exterior door (3'-0"x 8'-0")$5,418
Shipping / freight / delivery to site - 2 containersNot included
Custom thresholdsNot included
Window protection
Main House$6,520
Guest House$1,294
Crane$4,252
Specialty doorsNot included
Interior pivot doorsNot included
Interior swing doors
Main House
Paint grade - 1.75" solid core, 6" jamb depth
Supply door
Basement - 8' tall
Bedroom 1 (3'-0" x 8'-0")$1,275
Bedroom 2 (3'-0" x 8'-0")$1,275
Bathroom 1 (3'-0" x 8'-0")$1,275
Storage (3'-0" x 8'-0")$1,275
Mechanical room (3'-0" x 8'-0")$1,275
Study (3'-0" x 8'-0")$1,275
Bathroom 2 (3'-0" x 8'-0")$1,275
Main Floor - 9' tall
Primary suite entry (4'-0" x 9'-0")$1,701
Primary bathroom eastside (3'-0" x 9'-0")$1,701
Primary bathroom - water closet (2'-6" x 9'-0")$1,701
Powder room (2'-8" x 9'-0")$1,701
Supply jamb
Double rabbet with 1.5" exposed jambs$7,015
Hardware
Hinges
Ball bearingIncluded above
Concealed - sugatsune$8,007
Lever & latches
CylinderNot included
European mortise$14,030
Install$14,030
Guest House
Paint grade - 1.75" solid core, 6" jamb depth
Supply door
Main Floor - 8' tall
Bedroom 1 (3'-0" x 8'-0")$1,275
Bedroom 2 (3'-0" x 8'-0")$1,275
Bathroom 1 (3'-0" x 8'-0")$1,275
Upper Floor - 7' tall
Powder room (3'-0" x 7'-0")$1,063
Supply jamb
Double rabbet with 1.5" exposed jambs$1,701
Hardware
Hinges
Ball bearingIncluded above
Concealed - sugatsune$2,184
Lever & latches
CylinderNot included
European mortise$5,102
Install$5,102
Interior pocket doors - paint gradeNot included
Interior closet doors / bypass doors - paint gradeNot included
Door stops - interior & exterior
Main House
Supply$680
Install$884
Guest House
Supply$255
Install$332
Accessory building / Existing garage
Supply$43
Install$55
Garage doors - Accessory building / Existing garage
Supply & install
16'-6" x 7'-6"$5,527
Motorized hardware kit$170
Weather stripping$94
Garage door motor$765
Delivery$51
Install$638
Prep work$442
Custom flush detailingNot included
Exterior Finishes
$408,000 · 41 priced lines
Wall cladding - vertical wood sidingNot included
Stain / paintNot included
Metal panel - Zinc panel system to match roof
Main House
North elevation$48,990
South elevation$13,208
East elevation$50,930
West elevation$7,769
Guest House
North elevation$14,564
South elevation$7,398
East elevation$17,558
West elevation$19,380
Accessory building / Existing garage
Exterior wall$28,805
Landscaping wall
North retaining wall$14,550
Soffit - flat roof only
Main House
Wood
Materials - Hemlock$10,602
Labour$10,602
Stain / paint$2,474
Guest House
Wood
Materials - Hemlock$1,380
Labour$1,380
Stain / paint$322
Accessory building / Existing garageNot Included
Fascia board
Main House
Metal panel
Metal panel - 1'-6" tall - Main floor band$9,927
Metal panel - 2"x10" Roof fascia$8,898
Install$16,472
Guest House
Metal panel
Metal panel - 1'-6" tall - Main floor band$4,402
Metal panel - 2"x10" Roof fascia$6,006
Install$9,107
Accessory building / Existing garage
Metal panel
Metal panel - 2"x10" Roof fascia$2,434
Install$2,434
Painting / stain / finish coating
Main House
Framing
3" x 10" @24" Roof rafters$2,018
3/4" x 6" vertical grain - hemlock roof decking$20,008
8" x 18" gluelam beams$1,282
Exterior claddingNot Included
SoffitNot Included
DeckingNot Included
Guest House / carport
Framing
3" x 10" @24" Roof rafters$1,076
3/4" x 6" vertical grain - hemlock roof decking$11,473
8" x 18" gluelam beams$757
Exterior claddingNot Included
SoffitNot Included
DeckingNot Included
Accessory building / Existing garage
FramingNot Included
Exterior claddingNot Included
SoffitNot Included
DeckingNot Included
Deck / terrace
Finishes
Pavers / tiles on pedestal
2' x 3' x 3/4" porcelain - artisan tile on pedestal
Main House
Materials$5,702
Labour$8,553
Guest House
MaterialsNot Included
LabourNot Included
Guard Rails
42" high - tempered 12 mm - Supply and install
Main House
Basement
Hot tub patio$1,838
Bedroom patioNot Included
Main Floor
Terrace$12,083
Guest House
Upper Floor
Entry door$698
Privacy screens
Main House
Supply & fabrication
1" x 6" aluminum powder coated tube with 1" spacing
North elevation$16,752
East elevationNot Included
Install$1,357
Custom Metal Work
Chimney cap
Main house$4,231
Guest HouseNot included
Vent shrouds$2,116
Equipment screen / shrouds
Generator$4,231
Heat pump$4,231
HandrailsNot included
Guard railsNot included
GutterNot included
RWL / rain chainNot included
Interior Finishes
$1,326,000 · 185 priced lines
Interior walls – drywall
Main House
Materials & Labour$44,906
Fry reglet
Floors - Baseboard$11,596
Interior doors$12,932
Windows & Exterior doors$10,886
BlindsNot included
Level 5 finish$18,248
Guest House
Materials & Labour$12,394
Fry reglet
Floors - BaseboardNot included
Interior doorsNot included
Windows & Exterior doorsNot included
BlindsNot included
Level 5 finish$5,036
Accessory building / Existing garage
Materials & LabourNot included
Fry reglet
Floors - BaseboardNot included
Interior doorsNot included
Windows & Exterior doorsNot included
BlindsNot included
Level 5 finishNot included
Tile / stone
Main House
Basement
Bathroom 1 - Bedrooms
Floors - Shower only
Materials$154
Labour$508
Walls - 9' tall - Shower wall only
Materials$1,011
Labour$3,338
Floors - All
Materials$572
Labour$1,888
Walls - 9' tall - All
Materials$2,677
Labour$8,835
Shower basin & membrane$1,271
Anti-fracture membraneIncluded above
Linear / slot drain$551
Niche$551
Curbless$2,119
Bathroom 2 - Study
Floors - Shower only
Materials$178
Labour$589
Walls - 9'' tall - Shower wall only
Materials$1,098
Labour$3,625
Floors - All
Materials$685
Labour$2,259
Walls - 9' tall - All
Materials$3,109
Labour$10,258
Shower basin & membrane$1,271
Anti-fracture membraneIncluded above
Linear / slot drain$551
Niche$551
Curbless$2,119
Laundry
Floors
Materials$1,202
Labour$3,965
Linear / slot drain$551
Stairs - Basement of Main Floor
Treads - Exposed 2 surfaces
MaterialsNot included
LabourNot included
Stairs - Basement of lower bedrooms
Treads - Exposed 2 surfaces
MaterialsNot included
LabourNot included
Main Floor
Primary Bathroom
Floors - Shower only
Materials$352
Labour$1,161
Walls - 9' tall - Shower wall only
Materials$1,118
Labour$3,688
Floors - All
Materials$1,224
Labour$4,040
Walls - 9' tall - All
Materials$3,872
Labour$12,777
Shower basin & membrane$1,271
Anti-fracture membraneIncluded above
Linear / slot drain$551
Niche$551
Curbless$2,119
Powder Room
Floors
Materials$263
Labour$869
Walls - 9' tall - All
Materials$1,627
Labour$5,371
Floor protection - Shower only
Materials$794
Labour$794
Floor protection - All
Materials$1,243
Labour$1,243
Guest House
Main Floor
Bathroom
Floors - Shower only
Materials$153
Labour$503
Walls - 7' tall - Shower wall only
Materials$783
Labour$2,584
Floors - All
Materials$470
Labour$1,552
Walls - 7' tall - All
Materials$1,816
Labour$5,993
Shower basin & membrane$1,271
Anti-fracture membraneIncluded above
Linear / slot drain$551
Niche$551
Curbless$2,119
Stairs - Main Floor to Upper Floor
Treads - Exposed 2 surfaces
MaterialsNot included
LabourNot included
Upper Floor
Powder Room
Floors
Materials$407
Labour$1,342
Walls - 8' tall - All
Materials$1,851
Labour$6,108
Floor protection - Shower only
Materials$244
Labour$244
Floor protection - All
Materials$323
Labour$323
Interior glass
Main House
Mirrors - supply and install
Basement
Bathroom 1
5 mm - 3/16" clear mirror with black metal frames$445
Bathroom 2
5 mm - 3/16" clear mirror with black metal frames$579
Main Floor
Primary Bathroom
5 mm - 3/16" clear mirror with black metal frames$967
Powder Room
5 mm - 3/16" clear mirror with black metal frames$487
Frameless shower
Basement
Bathroom 1
12mm - 1/2'' starphire glass - 7' tall$1,780
Bathroom 2
12mm - 1/2'' starphire glass - 7' tall$1,780
Dry sauna
12mm - 1/2'' starphire glass - 7' tall$1,220
Main Floor
Primary Bathroom
12mm - 1/2'' starphire glass - 7' tall$2,641
12mm - 1/2'' starphire glass - glass door (8'-11" x 9'-0")$4,081
Guest House
Mirrors - supply and install
Main Floor
Bathroom
5 mm - 3/16" clear mirror with black metal frames$280
Upper Floor
Powder Room
5 mm - 3/16" clear mirror with black metal frames$407
Frameless shower
Lower Floor
Bathroom
12mm - 1/2'' starphire glass - 7' tall$1,780
Medicine cabinets
Main House
Supply
Basement
Bathroom 1 - BedroomsNot included
Bathroom 2 - StudyNot included
Main Floor
Primary Bathroom$3,686
Install$509
Guest House
Supply
Main Floor
Bathroom$3,686
Install$509
Hardwood FloorsNot included
Painting
Main House
Drywall
Materials & labour$44,906
Touch ups and final detailing$2,966
Guest House
Drywall
Materials & labour$12,394
Touch ups and final detailing$2,966
Accessory building / Existing garage
Drywall
Materials & labour$3,403
Touch ups and final detailing$2,966
Millwork
Main House
Supply & install
Basement
Bedroom 1
Full height closet$15,815
DeskNot included
Bedroom 2
Full height closet$15,815
DeskNot included
Bathroom 1
Vanity$8,899
Storage
Full height shelvesNot included
Stair
Shelves$20,341
Study
Full height shelves$22,036
Desk$22,036
Bathroom 2
Vanity$11,583
Laundry
North shelves$29,800
South shelves$22,748
Main Floor
Pantry
Full height shelves - East$52,616
Full height shelves - West$15,408
Kitchen
Cabinets$21,053
Island cabinets$21,053
Powder Room
Vanity$9,606
Entry
Full height closet$13,561
Primary walk-in closet
Full height closet$44,225
Primary Bathroom
Vanity$19,352
Den
ShelvesNot included
Shop drawingsIncluded above
Protection
Materials$1,104
Labour$2,543
Guest House
Supply & install
Main Floor
Bedroom 1
Full height closet$9,103
DeskNot included
Bedroom 2
Full height closet$9,103
DeskNot included
Bathroom
Vanity$5,509
Upper Floor
Kitchen
Cabinets$23,867
Island cabinets$13,561
Pantry shelves$21,867
Powder Room
Vanity$8,052
Entry
Shelves$4,662
Storage
Full height shelves - NorthNot included
Full height shelves - SouthNot included
Shop drawingsIncluded above
Protection
Materials$387
Labour$1,404
Counter tops
Main House
Supply & install
Basement
3/4" natural marble
Bathroom 1
Vanity$4,011
Bathroom 2
Vanity$5,220
Laundry
North cabinets$15,351
South cabinets$11,707
Main Floor
3/4" natural marble
Kitchen
Cabinet$10,847
Island cabinet$21,733
Island cabinet water falls - 3' tall$10,476
Powder room
Vanity$4,391
Primary bathroom
Vanity$8,782
Protection
Materials$898
Labour$2,424
Guest House
Supply & install
Main Floor
3/4" natural marble
Powder room
Vanity$2,488
Upper Floor
3/4" natural marble
Kitchen
Cabinet$12,287
Island cabinet$10,484
Island cabinet water falls - 3' tall$7,857
Powder room
Vanity$3,627
Protection
Materials$357
Labour$865
Countertop backsplash - supply and install
Main House
Basement
3/4" natural marble
Laundry
North wall$22,886
South wall$17,471
Main Floor
3/4" natural marble
Kitchen
Cabinet$16,169
Guest House - 3' tall
Upper Floor
3/4" natural marble
Kitchen
Cabinet$18,304
Interior finish carpentry
Main House
Materials$16,329
BaseboardsIncluded above
Window sillsIncluded above
Window returnsIncluded above
Door trimNot included
Crown moldingNot included
Coffered ceilingNot included
Wall panelingNot included
1x4 - t & g - ceiling cladding$33,398
1x4 - t & g - wall claddingNot included
Labour only$40,824
BaseboardsNot included
Door trimNot included
Window sillsNot included
Window returnsNot included
Crown moldingNot included
Coffered ceilingNot included
Wall panelingNot included
1x4 - t & g - ceiling cladding$66,796
1x4 - t & g - wall claddingNot included
Guest House
Materials$4,507
BaseboardsIncluded above
Door trimIncluded above
Window sillsIncluded above
Window returnsIncluded above
Crown moldingIncluded above
Coffered ceilingNot included
Wall panelingNot included
1x4 - t & g - ceiling cladding$19,151
1x4 - t & g - wall claddingNot included
Labour only$11,267
BaseboardsNot included
Door trimNot included
Window sillsNot included
Window returnsNot included
Crown moldingNot included
Coffered ceilingNot included
Wall panelingNot included
1x4 - t & g - ceiling cladding$23,636
1x4 - t & g - wall claddingNot included
Accessory building / Existing garage
Materials$1,237
BaseboardsIncluded above
Door trimIncluded above
Window sillsIncluded above
Window returnsIncluded above
Crown moldingIncluded above
Coffered ceilingNot included
Wall panelingNot included
4x8 plywood ceiling cladding$3,065
4x8 plywood wall cladding$3,811
Labour only$3,094
BaseboardsNot included
Door trimNot included
Window sillsNot included
Window returnsNot included
Crown moldingNot included
Coffered ceilingNot included
Wall panelingNot included
4x8 plywood ceiling cladding$7,734
4x8 plywood wall cladding$9,616
Blinds
Blind pockets & valance detailing
Main House
Supply & install
South elevation
Basement
Bedroom 1 (10'-0" x 12'-0")$848
Bedroom 2 (5'-6" x 12'-0")$466
Main Floor
Living room (20'-10" x 9'-0")$1,766
Primary suite (12'-10" x 15'-3", 5/12 pitch)$1,088
West elevation
Main Floor
Primary suite (32'-9" x 8'-5")$2,776
Guest House
Supply & install
South elevation
Main Floor$826
Bedroom 1 (9'-9" x 4'-6")$819
Bedroom 2 (9'-8" x 4'-6")
Mechanized
Main House
Supply - Entry level
South elevation
Basement
Bedroom 1 (10'-0" x 12'-0")$1,907
Bedroom 2 (5'-6" x 12'-0")$1,049
Main Floor
Primary suite (12'-10" x 15'-3", 5/12 pitch)$2,573
West elevation
Main Floor
Primary suite (32'-9" x 8'-5")$4,380
Install
Pocket x 1 blind unit$3,303
Guest House
Supply - Entry level
South elevation
Main Floor
Bedroom 1 (9'-9" x 4'-6")$697
Bedroom 2 (9'-8" x 4'-6")$691
Install
Pocket x 1 blind unit$463
Feature stairs
Main House - Basement to Main Floor
Stringer
Framed assemblyIncluded with framing
Steel with open riserNot included
Guard railNot included
PartitionIncluded with drywall
Handrail - 1 side only
Metal - 1.25" diameter 304 stainless steel hand rail. continuous runs with welded smooth seams. 3 stanchions per run$5,790
Treads
Exposed 2 surfaces$4,322
Landings$550
Main House - Basement to lower bedroom level
Stringer
Framed assemblyIncluded with framing
Steel with open riserNot included
Guard railNot included
PartitionIncluded with drywall
Handrail - 1 side only
Metal - 1.25" diameter 304 stainless steel hand rail. continuous runs with welded smooth seams. 3 stanchions per run$1,337
Treads
Exposed 2 surfacesNot included
LandingsNot included
Guest House - Lower Floor to Main Floor
Stringer
Framed assemblyIncluded with framing
Steel with open riserNot included
Guard railNot included
PartitionIncluded with drywall
Handrail - 1 side only
Metal - 1.25" diameter 304 stainless steel hand rail. continuous runs with welded smooth seams. 3 stanchions per run$3,010
Treads
Exposed 2 surfacesNot included
LandingsNot included
Associated carpentry$4,407
Specialty detailingNot included
Guard / handrail for final inspectionNot included
Custom metal work
ShelvingNot included
ThresholdsNot included
Window returnsNot included
Door returnsNot included
Window sillNot included
Metal wall panelingNot included
MiscellaneousNot included
Sauna
Walls - 9' tall
Materials$4,651
Labour$5,315
Ceiling
Materials$1,312
Labour$1,499
Floor
Materials - tile$1,312
Labour$2,474
Water-proof membrane base$1,271
Benches
Materials$525
Labour$2,204
Door
Materials & labour - 12 mill frameless glass (3'-0" x 8'-0")Included with specialty doors
Huum DROP 9KW electric heater$2,119
Custom upholstery
Materials & labourNot included
Mechanical
$731,000 · 42 priced lines
Plumbing
Rough-in & fixture installation
Main House$60,595
Basement
Bathroom 1
Sink & faucetIncluded above
ToiletIncluded above
Bathtub & showerIncluded above
Bathroom 2
2 x Sink & faucetIncluded above
ToiletIncluded above
Bathtub & showerIncluded above
Laundry
Sink & faucetIncluded above
Floor drainIncluded above
Washer boxIncluded above
Storage
Floor drainIncluded above
Mech room
Floor drainIncluded above
Dry Sauna
Floor drainIncluded above
Main floor
Powder room
Sink & faucetIncluded above
ToiletIncluded above
Kitchen
Kitchen sink & faucetIncluded above
DishwasherIncluded above
FridgeIncluded above
Steam oven - water supply onlyIncluded above
Steam oven - Water & drainIncluded above
Coffee makerIncluded above
Primary bathroom
Sink & faucet x 2Included above
ToiletIncluded above
ShowerIncluded above
Towel warmerIncluded above
Guest House$17,666
Main floor
Bathroom
Sink & faucetIncluded above
ToiletIncluded above
Bathtub & showerIncluded above
Upper Floor
Storage
Floor drainIncluded above
Powder room
Sink & faucetIncluded above
ToiletIncluded above
Kitchen
Kitchen sink & faucetIncluded above
DishwasherIncluded above
FridgeIncluded above
Laundry - washer boxIncluded above
Steam oven - water supply onlyNot included
Steam oven - Water & drainNot included
Coffee makerNot included
Plumbing fixtures
Main house$42,672
Guest House$21,336
Hot water recirculation system
Main house$1,536
Guest HouseNot included
Electric hot water tank
50 US gallon
Main houseNot included
Guest House$1,553
60 US gallon
Main house$1,843
Guest HouseNot included
Body spray showersNot included
Steam shower
Upper floor
Primary bathroom
Supply - generator & controlsNot included
Rough in & finishNot included
Associated carpentry requirementsNot included
Water filtration systemNot included
Interior roof drains
Supply & install - cast iron x 3 locations$3,841
Sound insulationNot included
Sanitary pump$1,707
Frost free hose bibs$299
Hot & cold frost free hose bibs$512
Outdoor showerNot included
Permit$4,267
Gas fitting
Main House
FurnaceNot included
BoilerNot included
Spa mechanical$725
Generator$1,280
Fire pit - south landscape$2,560
Fire pit - terrace$981
Cook top$981
BBQ$981
Fireplace - interior - wood burning$981
Guest House
Cook topNot included
Fireplace - interior - wood burningNot included
Under ground gas rough in's$1,963
Mechanical system
Heat / AC / HRV
Supply & install$126,310
Mitsubishi heat pumpsIncluded above
Mitsubishi AHU’s with four total zonesIncluded above
Forced air heatingIncluded above
Air conditioningIncluded above
Linear bar grilles in stock sizes (custom sizes extra)Included above
Heat recovery ventilator (HRV)Included above
Venting of kitchen fansIncluded above
Venting of dryerIncluded above
Mechanical drawingsIncluded above
Ventilation checklistIncluded above
More than four zonesNot included
Underground ducting or line setsNot included
Insulating of ducting in unconditioned spacesNot included
Make up air systemsNot included
Wine room coolingNot included
Integration into any automation or third party controlNot included
Custom grills - exteriorNot included
Custom grills - interior$8,534
Sprinkler / fire suppressant system
Main House
Supply & install$12,332
Guest House
Supply & install$3,404
Driveway snowmelt systemNot included
Radiant In-floor heating
Supply and install tubing
Main House
Basement$15,220
Main Floor$14,506
Guest House
Main Floor$4,467
Upper Floor$2,595
Supply and install of gas boilers and associated equipment$20,483
Supply and install air to water heat pump system$71,690
Zone$6,145
Fire place
Main House
Supply & install - wood burning Stuv 125$25,603
Installation prep - materials & labour$1,741
Surround - Stone all the way to ceiling - granite$9,219
Guest House
Supply & install - wood burning Stuv 16Not included
Installation prep - materials & labourNot included
Surround - Stone all the way to ceiling - graniteNot included
Fire pit
Main House
Main Floor
Terrace
Supply & install$4,267
Installation prep - materials & labour$1,741
SurroundNot included
Vacuum
Supply & installNot included
Spa / Hot tub
Spa base price$78,517
Tile - supply and installIncluded above
Infinity edgeNot included
UV sanitation$3,405
LED lights - smallIncluded above
Control system$4,848
Control upgrade - interface with home automation$896
Mechanical - Spa / Hot tub
Electrical$4,694
Boiler & ventingIncluded with spa pricing
Sanitary hookup$1,280
Cover$2,134
Specialty detailing
Stainless steel access hatches for spa$2,134
Trade assistance & prep work$8,534
Water feature$128,017
ConcreteIncluded above
Tile walls & baseIncluded above
Lights / electricalIncluded above
MechanicalIncluded above
Stainless steel insertIncluded above
WaterproofingIncluded above
Storm hookup / water supplyIncluded above
Mechanical room doorIncluded above
Electrical
$374,000 · 19 priced lines
Electrical
Supply & install
Main House$102,979
Rough-in - allows for lotus lightingIncluded above
Flexa lighting / wiring$42,759
Linear lighting throughout$25,656
Bocci plugs x unitsNot included
Decorative light fixtures$64,139
Towel warmer supplyNot included
Temporary construction pole$2,993
Temporary construction power$4,276
BC Hydro hook up fees - permanentClient
Temporary BC hydro powerClient
Trilmless potsNot included
Nuheat pads & thermostats
Basement
Bathroom 1 - Bedrooms$2,125
Bathroom 2 - Study$2,544
Main Floor
Primary Bathroom$4,639
Powder Room$778
Sauna powerIncluded above
Steam showerNot included
320 amp serviceIncluded above
400 amp serviceNot included
600 amp serviceNot included
Generator
22kw generator$15,393
Underground serviceIncluded above
Guest House & carport$28,422
Rough-in - allows for lotus lightingIncluded above
Flexa lighting$12,828
Linear lighting throughout$8,552
Bocci plugsNot included
Decorative light fixturesNot included
Temporary construction powerClient
Towel warmer supplyNot included
Temporary construction powerClient
BC Hydro hook up fees - permanentClient
Trilmless potsNot included
Nuheat pads & thermostats
Main Floor
Bathroom$1,826
Upper Floor
Powder Room$1,197
Steam showerNot included
200 amp service$5,986
Underground serviceNot included
Car Port
Rough-in$8,424
Car charger
Supply$1,283
Rough in$1,026
Accessory building / Existing garage
Rough-in$6,243
Car charger
SupplyNot included
Rough inNot included
Landscape
Exterior heating soffit heatingNot included
Landscape lightingIncluded with landscaping
Solar
Solar panel arrayNot included
Low voltage
Main House
Supply & install$17,104
Basic requirementsIncluded above
Cable, telephone, data, WIFI - rough-in & finishingIncluded above
Typical security systemIncluded above
WIFI networkIncluded above
Shaw / Telus hook-up fees - permanentClient
Door camera / intercomNot included
Cell repeatersNot included
CamerasNot included
Media
Pre-wireNot included
Speaker rough-inNot included
Audio systemNot included
Home theatre / AV equipmentNot included
Lighting, blind, audio automation, control system
ProgrammingNot included
Switches & dimmersNot included
Home control screensNot included
Door control stationNot included
Lighting controlNot included
Climate controlNot included
Electric strike magnetic latch hardware for gatesNot included
IntercomNot included
Landscape lightingNot included
House & landscape audio & lighting controlNot included
Motorized shadingNot included
Guest House
Supply & install$12,828
Basic requirementsIncluded above
Cable, telephone, data, WIFI - rough-in & finishingIncluded above
Typical security systemIncluded above
WIFI networkIncluded above
Shaw / Telus hook-up fees - permanentClient
Door camera / intercomNot included
Cell repeatersNot included
CamerasNot included
Media
Pre-wireNot included
Speaker rough-inNot included
Audio systemNot included
Home theatre / AV equipmentNot included
Lighting, blind, audio automation, control system
ProgrammingNot included
Motorized shadingNot included
Switches & dimmersNot included
Home control screensNot included
Door control stationNot included
Lighting controlNot included
Climate controlNot included
Equipment
$102,000 · 10 priced lines
Bathroom accessories
Main House
Supply$3,520
Install$1,830
Guest House
Supply$1,760
Install$915
Appliances
Main House
Supply
Gagganeau package$83,592
Install$8,799
Misc. carpentry assistance$1,584
Guest House
Supply
Miel / subzero / wolf package$52,795
Install$4,400
Misc carpentry assistance$528
Take-offs · sample

Quantity take-offs

The measured quantities behind the budget, traced directly from the drawings. A representative sheet is shown for each trade. Colour overlays mark exactly what was measured, with quantities in the legend. The house shown here is a demonstration model, not a real project.

General1 take-off
Floor areas
General · 1 sheet
Floor areas take-off sheet 1
Site Work1 take-off
Landscape foundations
Site Work · 1 sheet
Landscape foundations take-off sheet 1
Concrete2 take-offs
Foundations
Concrete · 1 sheet
Foundations take-off sheet 1
Slab on grade
Concrete · 1 sheet
Slab on grade take-off sheet 1
Framing2 take-offs
Roof rafters
Framing · 1 sheet
Roof rafters take-off sheet 1
Glulam beams
Framing · 1 sheet
Glulam beams take-off sheet 1
Thermal & Moisture1 take-off
Roofing & waterproofing
Thermal & Moisture · 1 sheet
Roofing & waterproofing take-off sheet 1
Doors & Windows2 take-offs
Windows & exterior doors
Doors & Windows · 1 sheet
Windows & exterior doors take-off sheet 1
Interior doors
Doors & Windows · 1 sheet
Interior doors take-off sheet 1
Exterior Finishes2 take-offs
Metal panel cladding
Exterior Finishes · 1 sheet
Metal panel cladding take-off sheet 1
Deck & terrace
Exterior Finishes · 1 sheet
Deck & terrace take-off sheet 1
Interior Finishes2 take-offs
Tile
Interior Finishes · 1 sheet
Tile take-off sheet 1
Millwork
Interior Finishes · 1 sheet
Millwork take-off sheet 1
Mechanical1 take-off
Plumbing fixtures
Mechanical · 1 sheet
Plumbing fixtures take-off sheet 1